| ISABELLA HOUSE MODEL | |
SELLING PRICE | 725,000.00 |
| LMF-LEGAL & MISCELLANEOUS FEE | 87,000.00 |
| TOTAL CONTRACT PRICE | 812,000.00 |
| Downpayment | 87,000.00 |
| LESS RESERVATION | 7,500.00 |
| NET EQUITY | 79,500.00 |
| MONTHLY DOWNPAYMENT/EQUITY (15months) | 5,300.00 /month |
| LOANABLE AMOUNT (thru PAG-IBIG financing) | 725,000.00 |
| (INCLUSIVE OF MRI/FIRE) | Monthly Amortization |
| 25 YRS @ 7% inclusive of MRI & FI | 5,638.51 |
| 30 YRS @ 7% inclusive of MRI & FI | 5,337.81 |
| PALMS HOUSE MODEL | |
SELLING PRICE | 1,915,000.00 |
| LMF-LEGAL & MISCELLANEOUS FEE(4.5%) | 86,175.00 |
| TOTAL CONTRACT PRICE | 2,001,175.00 |
| Downpayment (20 %) | 383,000.00 |
| ADD : LMF | 86,175.00 |
| TOTAL DOWNPAYMENT | 469,175.00 |
| LESS RESERVATION | 20,000.00 |
| NET EQUITY | 449,175.00 |
| MONTHLY DOWNPAYMENT/EQUITY (18months) monthly payment | 24,954.17 |
| LOANABLE AMOUNT (thru in house financing) | 1,532,000.00 |
| (EXCLUDING MRI/FIRE) | Monthly Amortization |
| 5 YRS @ 18% (0.025393427) | 39,620.37 |
| 10 YRS @ 21% (0.019993167) | 31,347.17 |
| LOTUS HOUSE MODEL | |
| | 1,200,000.00 |
| LMF-LEGAL & MISCELLANEOUS FEE(4.5%) | 54,000.00 |
| TOTAL CONTRACT PRICE | 1,254,000.00 |
| Downpayment (20 %) | 240,000.00 |
| ADD : LMF | 54,000.00 |
| TOTAL DOWNPAYMENT | 294,000.00 |
| LESS RESERVATION | 20,000.00 |
| NET EQUITY | 274,000.00 |
| MONTHLY DOWNPAYMENT/EQUITY (18months) monthly payment | 15,222.22 |
| LOANABLE AMOUNT (thru in house financing) | 960,000.00 |
| (EXCLUDING MRI/FIRE) | Monthly Amortization |
| 5 YRS @ 18% (0.025393427) | 23,666.67 |
| 10 YRS @ 21% (0.019993167) | 18,633.63 |
| OLIVE HOUSE MODEL | |
SELLING PRICE | 2,200,000.00 |
| LMF-LEGAL & MISCELLANEOUS FEE(4.5%) | 99,000.00 |
| TOTAL CONTRACT PRICE | 2,299,000.00 |
| Downpayment (20 %) | 440,000.00 |
| ADD : LMF | 99,000.00 |
| TOTAL DOWNPAYMENT | 539,000.00 |
| LESS RESERVATION | 20,000.00 |
| NET EQUITY | 519,000.00 |
| MONTHLY DOWNPAYMENT/EQUITY (18months) monthly payment | 28,833.33 |
| LOANABLE AMOUNT (thru in house financing) | 1,760,000.00 |
| (EXCLUDING MRI/FIRE) | Monthly Amortization |
5 YRS @ 11% (0.021742423) | 38,125.33 |
| 10 YRS @ 11% (0.013775001) | 24,154.46 |
| 15 YRS @ 11% (0.011365963) | 19,930.21 |
| DAPHNE HOUSE MODEL | |
| | 1,500,000.00 |
| LMF-LEGAL & MISCELLANEOUS FEE(4.5%) | 67,500.00 |
| TOTAL CONTRACT PRICE | 1,567,500.00 |
| Downpayment (20 %) | 300,000.00 |
| ADD : LMF | 67,500.00 |
| TOTAL DOWNPAYMENT | 367,500.00 |
| LESS RESERVATION | 20,000.00 |
| NET EQUITY | 347,500.00 |
| MONTHLY DOWNPAYMENT/EQUITY (18months) monthly payment | 19,305.56 |
| LOANABLE AMOUNT (thru in house financing) | 1,200,000.00 |
| (EXCLUDING MRI/FIRE) | Monthly Amortization |
| 5 YRS @ 18% (0.025393427) | 31,049.88 |
| 10 YRS @ 21% (0.019993167) | 24,569.57 |
Iloilo House and Lot Sample Prices
Thursday, September 30, 2010
Subscribe to:
Post Comments (Atom)
0 comments:
Post a Comment